457 Merrick DrBeavercreekOH45434
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Beavercreek at 457 Merrick Dr, Beavercreek, OH, 45434 offers $3,508/mo rent that, after a $2,374/mo payment, leaves $318/mo cash flow. Total monthly income is $3,508/mo, and annual cash flow is $3,811/yr on $160,778 cash. Return on cash invested measures 22.28% in year one, and rental yield stands at 8.68% at a $485,000 entry. Equity gained on principal adds $3,130/yr while 5% annual appreciation compounds into $133,997 by year five. Five-year ROI records 116.07% and total cumulative return in cash reaches $186,614. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,508/mo property income versus a $2,374/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1979
0.45 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 45434, Dayton, OH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,912 (100%) |
| Owner Occupied HU | 4,367 (88.9%) |
| Renter Occupied HU | 410 ( 8.3%) |
| Vacant Housing Units | 135 ( 2.7%) |
| Median Home Value | $336,348 |
| Average Home Value | $395,061 |
Housing Distribution
Address Breakdown
Residential
4,935
Single Family
4,935
Multi-Family
0
Businesses
488
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jonathan H Murray • Howard Hanna Real Estate Serv
Mls Name: DABR MLS
Mls ID: #946781