457 Hervey Street Road Road, East Durham, NY, 12418 | $137/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1513 sft

14 Seville Way, Selkirk, NY, 12158

3 Bed
2 Bath
1122 sft

517 Old Route 23, Cairo, NY, 12413

3 Bed
1 Bath
1584 sft

11 N Montgomery Street, Athens, NY, 12015

Currently Rented+ 3 more

6 Bed
2 Bath
2350 sft

18 Moxley Street, Ravena, NY, 12143

Nearby investment properties with comparable prices

2 Bed
2 Bath
1224 sft

1727 Thacher Park Road, East Berne, NY, 12059

Investment Property+ 2 more

2 Bed
2 Bath
1134 sft

513 Bridge Street, Selkirk, NY, 12158

4 Bed
2 Bath
1350 sft

73 Birch Street, Cairo, NY, 12413

3 Bed
1 Bath
1900 sft

1449 Huntersland Road, Middleburgh, NY, 12122

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in East Durham at 457 Hervey Street Road Road, East Durham, NY, 12418 priced at $269,900 pairs $1,939/mo rent with $137/mo cash flow after a $1,321/mo payment. Total monthly income equals $1,939/mo, and annual cash flow comes to $1,640/yr on $89,472 invested. Return on cash invested is 21.74% in year one, and rental yield stands at 8.62% on a $269,900 basis. Equity gained on principal adds $1,742/yr, and 5% annual appreciation accumulates to $74,568 by year five. Five-year ROI measures 113.32% and total cumulative return in cash reaches $101,394. For financing, Ziffy Mortgage’s DSCR program evaluates $1,939/mo property income against a $1,321/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 1945

1.80 Acres lot

$N/A/sqft

No HOA