457 Harbor LnLorainOH44052
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayInvestors who prioritise long-run asset value over immediate income should consider 457 Harbor Ln, Lorain, OH, 44052 in Lorain. Rental yield 2.38%. At $590,000 with 2.38% gross yield, current distributions are modest, but the 5% appreciation rate projects $163,006 in new equity by year five, complemented by $5,434/yr in principal paydown. Ziffy Mortgage's DSCR loan (0.44) allows non-U.S. residents to acquire without W-2s or domestic credit. Total projected five-year cumulative return: $50,269.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 2.4% | 5.8% |
| Monthly Cash Flow | $(2,821) | $420 |
City averages based on Lorain market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,170 |
| Total Monthly Debt Service | $3,646 |
| DSCR Ratio | 0.32x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Townhouse
Built in 2024
1,633 sqft lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Townhouse
Built in 2024
1,633 sqft lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices