457 Franklin D Roosevelt Dr UNIT A120New YorkNY10002
Nearby investment properties with comparable rents
No similar rental properties found nearby.
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in New York at 457 Franklin D Roosevelt Dr UNIT A120, New York, NY, 10002 listed at $555,000 pairs $5,220/mo rent with a $2,716/mo payment to leave $463/mo cash flow. Total monthly income runs $5,220/mo, and annual cash flow reaches $5,559/yr on $182,595 cash to close. Return on cash invested measures 23.1% in year one, and rental yield registers 11.29% at a $555,000 basis. Equity gained on principal adds $3,581/yr, and annual property appreciation at 5% supports $153,336 by year five. Five-year ROI tracks 123.12% and total cumulative return in cash totals $224,804. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $5,220/mo property income relative to a $2,716/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in N/A
N/A lot
$N/A/sqft
$1,051 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 10002, New York, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 40,854 (100%) |
| Owner Occupied HU | 6,264 (15.3%) |
| Renter Occupied HU | 31,158 (76.3%) |
| Vacant Housing Units | 3,432 ( 8.4%) |
| Median Home Value | $821,930 |
| Average Home Value | $952,686 |
Housing Distribution
Address Breakdown
Residential
38,568
Single Family
2,061
Multi-Family
36,507
Businesses
2,805
Nearby investment properties with comparable rents
No similar rental properties found nearby.
Nearby investment properties with comparable prices