Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Arlington at 4568 Meadow Sage St, Arlington, TX, 76005 listed at $395,000 pairs $5,178/mo rent with a $1,933/mo payment to leave $1,891/mo cash flow. Total monthly income runs $5,178/mo, and annual cash flow reaches $22,697/yr on $130,943 cash to close. Return on cash invested measures 37.24% in year one, and rental yield registers 15.73% at a $395,000 basis. Equity gained on principal adds $2,549/yr, and annual property appreciation at 5% supports $109,131 by year five. Five-year ROI tracks 198.6% and total cumulative return in cash totals $260,058. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $5,178/mo property income relative to a $1,933/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2020
3,789 sqft lot
$N/A/sqft
$370 monthly HOA
Neighborhood data shown for ZIP Code: 76005, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,853 (100%) |
| Owner Occupied HU | 2,880 (74.7%) |
| Renter Occupied HU | 640 (16.6%) |
| Vacant Housing Units | 333 ( 8.6%) |
| Median Home Value | $492,150 |
| Average Home Value | $581,914 |
Residential
3,809
Single Family
3,214
Multi-Family
595
Businesses
70
Date | Event | Price |
|---|---|---|
| 2024-07-31 | Price change | $395,000 |
| 2024-06-25 | Price change | $400,000 |
| 2024-05-31 | Listed for sale | $410,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-13 | $7851.23 | -5.91% | $364,225 | 26.02% |
| 2022-08-13 | $8344.00 | 4.18% | $289,022 | 7.33% |
| 2021-08-13 | $8008.94 | 340.47% | $269,273 | 465.70% |
Listed by: Mohamed Abdelaziz • JPAR Dallas
Mls Name: NTREIS
Mls ID: #20632912
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
