4567 W Watchmen Way S #1334, Herriman, UT, 84096 | $249/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1049 sft

143 E Hampton Ave, Salt Lake City, UT, 84111

4 Bed
3 Bath
1609 sft

380 S 1500th St W, Lehi, UT, 84043

4 Bed
2 Bath
1732 sft

8515 S 700 E, Sandy, UT, 84070

5 Bed
3 Bath
2881 sft

1307 E Skip St, Eagle Mountain, UT, 84005

Nearby investment properties with comparable prices

4 Bed
4 Bath
2289 sft

3633 N Eagle Mdws #312, Eagle Mountain, UT, 84005

$ 462,900

ROI

Cash Flow/m

3 Bed
3 Bath
2280 sft

2863 N Red Velvet Ln #2339, Saratoga Springs, UT, 84045

- Bed
- Bath
- sft

18 Clubhouse Dr, Stansbury Park, UT, 84074

3 Bed
2 Bath
1648 sft

4002 W Misty Dr, Taylorsville, UT, 84129

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Herriman at 4567 W Watchmen Way S #1334, Herriman, UT, 84096 earns $249/mo cash flow from $3,440/mo rent with a $2,665/mo payment. Total monthly income totals $3,440/mo, and annual cash flow totals $2,984/yr on $179,141 capital. ROI tracks 21.73% on current figures, and rental yield reads 7.58% at a $544,500 purchase. Equity gained on principal adds $3,514/yr, and 5% annual appreciation supports $150,435 over five years. Five-year ROI reaches 112.11% and total cumulative return in cash sums $200,843. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,440/mo property income instead of your personal income.

Townhouse

Built in 2023

1,306 sqft lot

$N/A/sqft

No HOA