4561 Woolcomber StSunrise ManorNV89115
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Sunrise Manor at 4561 Woolcomber St, Sunrise Manor, NV, 89115 priced at $275,500 converts $2,056/mo rent into $465/mo cash flow after a $1,348/mo obligation. Total monthly income equals $2,056/mo, and annual cash flow totals $5,576/yr on $91,328 invested. Return on cash invested prints 26.01% in year one, and rental yield reads 8.96% against a $275,500 entry. Equity gained on principal adds $1,778/yr, while 5% annual appreciation compiles into $76,116 by year five. Five-year ROI reaches 135.05% and total cumulative return in cash sums $123,336. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,056/mo property income covering a $1,348/mo payment, not borrower’s personal income.
Townhouse
Built in 2018
1,306 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 89115, Las Vegas, NV area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,615 (100%) |
| Owner Occupied HU | 8,287 (35.1%) |
| Renter Occupied HU | 13,881 (58.8%) |
| Vacant Housing Units | 1,447 ( 6.1%) |
| Median Home Value | $297,970 |
| Average Home Value | $357,226 |
Housing Distribution
Address Breakdown
Residential
20,594
Single Family
15,618
Multi-Family
4,976
Businesses
1,476
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Moises Ortiz-Preciado • Renaissance Realty Inc
Mls Name: LVR
Mls ID: #2729703