4561 Union Place, Antioch, CA, 94531 | $246/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1327 sft

225 Royce Way, Pittsburg, CA, 94565

3 Bed
2 Bath
1696 sft

102 Di Maggio Ave, Pittsburg, CA, 94565

3 Bed
3 Bath
2193 sft

3700 Pieta Ct, Antioch, CA, 94509

3 Bed
2 Bath
1386 sft

948 Goldenleaf Way, Pittsburg, CA, 94565

Nearby investment properties with comparable prices

Residence 1870 Plan, Waterways at Westlake

4 Bed
2 Bath
1870 sft

Residence 1870 Plan, Waterways at Westlake, Stockton, CA, 95219

2 Bed
2 Bath
1349 sft

1315 Golden Rain Rd APT 2, Walnut Creek, CA, 94595

3 Bed
2 Bath
1902 sft

4382 Palo Verde Dr, Pittsburg, CA, 94565

3 Bed
2 Bath
1405 sft

25 Russell Dr, Antioch, CA, 94509

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Antioch at 4561 Union Place, Antioch, CA, 94531 priced at $654,990 pairs $4,518/mo rent with $246/mo cash flow after a $3,206/mo payment. Total monthly income equals $4,518/mo, and annual cash flow comes to $2,952/yr on $215,492 invested. Return on cash invested is 21.43% in year one, and rental yield stands at 8.28% on a $654,990 basis. Equity gained on principal adds $4,227/yr, and 5% annual appreciation accumulates to $180,962 by year five. Five-year ROI measures 111.4% and total cumulative return in cash reaches $240,056. For financing, Ziffy Mortgage’s DSCR program evaluates $4,518/mo property income against a $3,206/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in N/A

4,730 sqft lot

$N/A/sqft

$220 monthly HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 94531, Antioch, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	14,998 (100%)
Owner Occupied HU	11,012 (73.4%)
Renter Occupied HU	3,479 (23.2%)
Vacant Housing Units	507 ( 3.4%)
Median Home Value	$676,421
Average Home Value	$729,493