








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Alexandria at 4561 Strutfield Ln APT 3115, Alexandria, VA, 22311 listed at $400,000 pairs $2,653/mo rent with a $1,958/mo payment to leave $262/mo cash flow. Total monthly income runs $2,653/mo, and annual cash flow reaches $3,140/yr on $132,600 cash to close. Return on cash invested measures 22.28% in year one, and rental yield registers 7.96% at a $400,000 basis. Equity gained on principal adds $2,581/yr, and annual property appreciation at 5% supports $110,513 by year five. Five-year ROI tracks 115.26% and total cumulative return in cash totals $152,836. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,653/mo property income relative to a $1,958/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 2000
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 22311, Alexandria, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,409 (100%) |
| Owner Occupied HU | 2,323 (22.3%) |
| Renter Occupied HU | 7,275 (69.9%) |
| Vacant Housing Units | 811 ( 7.8%) |
| Median Home Value | $544,355 |
| Average Home Value | $580,780 |
Residential
9,862
Single Family
2,152
Multi-Family
7,710
Businesses
178
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: AJ Heidmann • Corcoran McEnearney
Mls Name: Bright MLS
Mls ID: #VAAX2049260