4561 Olde Perimeter Way APT 302DunwoodyGA30346
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeThis Dunwoody rental at 4561 Olde Perimeter Way APT 302, Dunwoody, GA, 30346 sits in the solid-income band: 8.18% gross yield, $3,509/mo rent, $374/mo net after the $2,316/mo debt service, DSCR 1.52. Entry price of $515,000 is well-calibrated for the income it produces. Ziffy Mortgage finances this type of asset on rental income alone, no tax returns, no U.S. credit profile. Projected five-year appreciation of $142,285 and $4,743/yr in principal reduction bring total cumulative return to $219,177.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 8.2% | 6.0% |
| Monthly Cash Flow | $374 | $1,500 |
City averages based on Dunwoody market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $3,509 |
| Total Monthly Debt Service | $2,929 |
| DSCR Ratio | 1.20x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Condo
Built in 2006
1,306 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30346, Atlanta, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,158 (100%) |
| Owner Occupied HU | 376 ( 9.0%) |
| Renter Occupied HU | 3,210 (77.2%) |
| Vacant Housing Units | 572 (13.8%) |
| Median Home Value | $477,586 |
| Average Home Value | $458,155 |
Housing Distribution
Address Breakdown
Residential
3,848
Single Family
47
Multi-Family
3,801
Businesses
520
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Condo
Built in 2006
1,306 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30346, Atlanta, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,158 (100%) |
| Owner Occupied HU | 376 ( 9.0%) |
| Renter Occupied HU | 3,210 (77.2%) |
| Vacant Housing Units | 572 (13.8%) |
| Median Home Value | $477,586 |
| Average Home Value | $458,155 |
Housing Distribution
Address Breakdown
Residential
3,848
Single Family
47
Multi-Family
3,801
Businesses
520
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices