456 Village Rd, Dallas, PA, 18612 | $183/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
2588 sft

59-57 Birch Hill Ln, Dallas, PA, 18612

4 Bed
4 Bath
4214 sft

1266 Ryman Rd, Dallas, PA, 18612

4 Bed
2 Bath
2526 sft

268 Lakeside Dr, Lake Silkworth, PA, 18612

4 Bed
4 Bath
3051 sft

65 Glendalough Rd, Dallas, PA, 18612

Nearby investment properties with comparable prices

5 Bed
5 Bath
3568 sft

467 Northampton St, Kingston, PA, 18704

3 Bed
2 Bath
2272 sft

11 Dolores Rd, Wyoming, PA, 18644

3 Bed
3 Bath
2860 sft

315 W Center Hill Rd, Dallas, PA, 18612

4 Bed
3 Bath
2243 sft

357 Clover Ln, Shavertown, PA, 18708

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Dallas at 456 Village Rd, Dallas, PA, 18612 priced at $429,900 converts $3,000/mo rent into $183/mo cash flow after a $2,104/mo obligation. Total monthly income equals $3,000/mo, and annual cash flow totals $2,197/yr on $142,512 invested. Return on cash invested prints 21.45% in year one, and rental yield reads 8.37% against a $429,900 entry. Equity gained on principal adds $2,774/yr, while 5% annual appreciation compiles into $118,773 by year five. Five-year ROI reaches 111.62% and total cumulative return in cash sums $159,067. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,000/mo property income covering a $2,104/mo payment, not borrower’s personal income.

Single Family

Built in N/A

3.92 Acres lot

$N/A/sqft

No HOA

More details about the property

This beautifully remodeled 4-bedroom, 2.5-bath farmhouse sits on nearly 4 private acres and comes with a second home ready for your vision. The main house is completely updated with a modern open kitchen, stylish finishes, and spacious living areas: truly move-in ready. The second home offers endless potential as a guest house, in-law suite, or rental-currently a blank canvas awaiting your design and renovation ideas. Enjoy peaceful country with plenty of room to grow a garden, raise animals, keep horses, or simply enjoy your favorite outdoor hobbies in a quiet, natural setting. This is your chance to own a property with instant equity-building potential. Schedule your showing today and explore all the opportunities this unique property offers!

Neighborhood Data

Neighborhood data shown for ZIP Code: 18612, Dallas, PA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	6,726 (100%)
Owner Occupied HU	4,932 (73.3%)
Renter Occupied HU	1,244 (18.5%)
Vacant Housing Units	550 ( 8.2%)
Median Home Value	$312,202
Average Home Value	$344,161