456 River St #L-16Dickson CityPA18519
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeSolid, durable, and financeable, 456 River St #L-16, Dickson City, PA, 18519 in Dickson City earns a 9.55% gross yield at $185,000. Rent of $1,472/mo nets $260/mo after the $832/mo mortgage. The 1.77 DSCR signals clean DSCR underwriting through Ziffy Mortgage, with no personal income verification required. Five-year value growth of $51,112 and $1,704/yr in equity accumulation project a total cumulative return of $87,197.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 9.6% | 6.2% |
| Monthly Cash Flow | $260 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $1,472 |
| Total Monthly Debt Service | $1,139 |
| DSCR Ratio | 1.29x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1930
7,405 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 18519, Dickson City, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,492 (100%) |
| Owner Occupied HU | 1,439 (57.7%) |
| Renter Occupied HU | 804 (32.3%) |
| Vacant Housing Units | 249 ( 10.0%) |
| Median Home Value | $223,578 |
| Average Home Value | $250,987 |
Housing Distribution
Address Breakdown
Residential
2,395
Single Family
2,322
Multi-Family
73
Businesses
238
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1930
7,405 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 18519, Dickson City, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,492 (100%) |
| Owner Occupied HU | 1,439 (57.7%) |
| Renter Occupied HU | 804 (32.3%) |
| Vacant Housing Units | 249 ( 10.0%) |
| Median Home Value | $223,578 |
| Average Home Value | $250,987 |
Housing Distribution
Address Breakdown
Residential
2,395
Single Family
2,322
Multi-Family
73
Businesses
238
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Marcy A Curra • CLASSIC PROPERTIES
Mls Name: GSBR
Mls ID: #SC253724