456 N 5th AveConnellWA99326
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Connell at 456 N 5th Ave, Connell, WA, 99326 priced at $279,000 converts $1,188/mo rent into after a $1,366/mo obligation. Total monthly income equals $1,188/mo. Return on cash invested prints 12.15% in year one, and rental yield reads 5.11% against a $279,000 entry. Equity gained on principal adds $1,800/yr, while 5% annual appreciation compiles into $77,083 by year five. Five-year ROI reaches 61.57% and total cumulative return in cash sums $56,947. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,188/mo property income covering a $1,366/mo payment, not borrower’s personal income.
Townhouse
Built in 2022
3,920 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 99326, Connell, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,362 (100%) |
| Owner Occupied HU | 817 (60.0%) |
| Renter Occupied HU | 472 (34.7%) |
| Vacant Housing Units | 73 ( 5.4%) |
| Median Home Value | $346,780 |
| Average Home Value | $383,097 |
Housing Distribution
Address Breakdown
Residential
152
Single Family
152
Multi-Family
0
Businesses
89
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Krista Hopkins • Krista Hopkins Homes/ Re/ MAX NW
Mls Name: PACMLS
Mls Provider:
Mls ID: #282394
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.