456 Grassy Lake RdEarleAR72331
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Earle at 456 Grassy Lake Rd, Earle, AR, 72331 priced at $145,000 pairs $1,442/mo rent with $570/mo cash flow after a $710/mo payment. Total monthly income equals $1,442/mo, and annual cash flow comes to $6,841/yr on $48,068 invested. Return on cash invested is 34.14% in year one, and rental yield stands at 11.93% on a $145,000 basis. Equity gained on principal adds $936/yr, and 5% annual appreciation accumulates to $40,061 by year five. Five-year ROI measures 179.04% and total cumulative return in cash reaches $86,060. For financing, Ziffy Mortgage’s DSCR program evaluates $1,442/mo property income against a $710/mo payment instead of your W2s, 1099s, or Tax returns.
Manufactured
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 72331, Earle, AR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,222 (100%) |
| Owner Occupied HU | 507 (41.5%) |
| Renter Occupied HU | 427 (34.9%) |
| Vacant Housing Units | 288 (23.6%) |
| Median Home Value | $92,500 |
| Average Home Value | $128,683 |
Housing Distribution
Address Breakdown
Residential
1,054
Single Family
1,025
Multi-Family
29
Businesses
127
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices