456 Grand Silo RdRaleighNC27603
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Raleigh at 456 Grand Silo Rd, Raleigh, NC, 27603 priced at $326,965 converts $2,220/mo rent into $78/mo cash flow after a $1,600/mo obligation. Total monthly income equals $2,220/mo, and annual cash flow totals $932/yr on $108,389 invested. Return on cash invested prints 20.77% in year one, and rental yield reads 8.15% against a $326,965 entry. Equity gained on principal adds $2,110/yr, while 5% annual appreciation compiles into $90,334 by year five. Five-year ROI reaches 107.94% and total cumulative return in cash sums $116,994. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,220/mo property income covering a $1,600/mo payment, not borrower’s personal income.
Townhouse
Built in 2025
2,613 sqft lot
$N/A/sqft
$150 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 27603, Raleigh, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 27,862 (100%) |
| Owner Occupied HU | 14,518 (52.1%) |
| Renter Occupied HU | 11,290 (40.5%) |
| Vacant Housing Units | 2,054 ( 7.4%) |
| Median Home Value | $434,377 |
| Average Home Value | $484,278 |
Housing Distribution
Address Breakdown
Residential
24,605
Single Family
17,831
Multi-Family
6,774
Businesses
1,965
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Linda Shaw • Esteem Properties
Mls Name: Doorify MLS
Mls Provider:
Mls ID: #10105585
Disclaimer: The MLS listing information displayed is deemed reliable, but is not guaranteed accurate by the MLS. Copyright 2025 Doorify MLS of North Carolina. All rights reserved.