456 Fleeta Williams WaySeviervilleTN37862
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Sevierville at 456 Fleeta Williams Way, Sevierville, TN, 37862 with 5% annual appreciation on a $632,400 basis while $3,960/mo rent supports operations. Total monthly income totals $3,960/mo and a $3,095/mo payment preserves $70/mo for cash returns. Annual cash flow comes to $836/yr on $208,060 deployed, and return on cash invested reaches 20.46% in year one. Equity gained on principal adds $4,081/yr, and five-year appreciation sums $174,720 alongside rental yield of 7.51%. Five-year ROI measures 105.73% and total cumulative return in cash totals $219,980.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,960/mo property income versus a $3,095/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Condo
Built in 2022
N/A lot
$N/A/sqft
$105 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37862, Sevierville, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,220 (100%) |
| Owner Occupied HU | 6,004 (42.2%) |
| Renter Occupied HU | 3,991 (28.1%) |
| Vacant Housing Units | 4,225 (29.7%) |
| Median Home Value | $450,911 |
| Average Home Value | $486,299 |
Housing Distribution
Address Breakdown
Residential
11,480
Single Family
10,567
Multi-Family
913
Businesses
1,201
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Joshua Moore • eXp Realty, LLC
Mls Name: Lakeway Area AOR
Mls Provider:
Mls ID: #704128
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. The listing brokers offer of compensation is made only to participants of the MLS where the listing is filed.