456 Fair StSullivanMO63080
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Sullivan at 456 Fair St, Sullivan, MO, 63080 generates $1,050/mo in rent and, after a $627/mo payment, leaves $253/mo in cash flow. Total monthly income is $1,050/mo, and annual cash flow is $3,040/yr on $42,432 invested. Return on cash invested sits at 27.07% in year one, and rental yield is 9.84% on a $128,000 entry. Equity gained on principal adds $826/yr, while 5% annual appreciation builds toward $35,364 over five years. Five-year ROI reaches 141.4% and total cumulative return in cash sums $59,999. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,050/mo property income rather than buyer’s personal income.
Single Family
Built in 1930
6,969 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 63080, Sullivan, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,575 (100%) |
| Owner Occupied HU | 3,848 (58.5%) |
| Renter Occupied HU | 1,866 (28.4%) |
| Vacant Housing Units | 861 (13.1%) |
| Median Home Value | $197,086 |
| Average Home Value | $252,763 |
Housing Distribution
Address Breakdown
Residential
5,962
Single Family
5,941
Multi-Family
21
Businesses
542
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices