456 Birchwood LnDavis JunctionIL61020
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Davis Junction at 456 Birchwood Ln, Davis Junction, IL, 61020 uses $86,190 cash to close to unlock $6,986/yr annual cash flow and $582/mo monthly cash flow. Total monthly income runs $2,386/mo, and a $1,273/mo payment keeps the spread at $582/mo. Purchase price stands at $260,000, and rental yield measures 11.01% with $2,386/mo rent. Return on cash invested shows 28.01% in year one, and 5% annual appreciation builds toward $71,833 over five years. Five-year ROI reaches 147.34% and total cumulative return in cash records $126,989. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,386/mo property income covering a $1,273/mo payment rather than investor’s personal income.
Single Family
Built in 2001
0.31 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 61020, Davis Junction, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,143 (100%) |
| Owner Occupied HU | 976 (85.4%) |
| Renter Occupied HU | 81 ( 7.1%) |
| Vacant Housing Units | 86 ( 7.5%) |
| Median Home Value | $207,593 |
| Average Home Value | $225,679 |
Housing Distribution
Address Breakdown
Residential
1,092
Single Family
1,092
Multi-Family
0
Businesses
43
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Keri Hir • Keri Hir
Mls Name: MRED as distributed by MLS GRID
Mls ID: #12537918