Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: $1 - $3k+
Home Type: Single Family
Get DSCR Mortgage Rate Quote
$1,099,000
7 bds5 ba3890sqft
4552 N 2525 WCedar CityUT84720
5.22%
Gross Yield
14.79%
ROI
$4,784/m
Est. Rent
$0
Total Investment
$0
Down Payment
$0
Closing Costs
For Sale








Powered by
Ziffy Mortgage
NMLS #2625701
Get Pre-Approved
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Explore more listings using simple english
Investment Highlights
Total monthly income runs $4,784/mo, and a $5,379/mo payment. Purchase price stands at $1,099,000, and rental yield measures 5.22% with $4,784/mo rent. Return on cash invested shows 14.78% in year one, and 5% annual appreciation builds toward $303,633 over five years. Five-year ROI reaches 74.82% and total cumulative return in cash records $266,430. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,784/mo property income covering a $5,379/mo payment rather than investor’s personal income.
Single Family
Built in 2020
0.58 Acres lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Powered by
Ziffy Mortgage
NMLS #2625701
Get Pre-Approved
Listed by: Tammy Vogt • EQUITY REAL ESTATE-SOUTHERN UTAH
Mls Name: WCBR
Mls ID: #26-267753








