4552 Fernhaven Cir, Winston Salem, NC, 27104 | $1,434/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2749 sft

4862 Fleetwood Cir, Winston Salem, NC, 27106

4 Bed
3 Bath
2915 sft

1650 W Clemmonsville Rd, Winston Salem, NC, 27127

4 Bed
3 Bath
2506 sft

1435 Land Grove Dr, Kernersville, NC, 27284

4 Bed
3 Bath
3000 sft

3011 Zacharys Keep Ct, Winston Salem, NC, 27103

Nearby investment properties with comparable prices

2 Bed
3 Bath
1151 sft

3116 Fall Hills Dr, Winston Salem, NC, 27103

2 Bed
3 Bath
1151 sft

3159 Fall Hills Dr, Winston Salem, NC, 27103

2 Bed
3 Bath
1151 sft

3120 Fall Hills Dr, Winston Salem, NC, 27103

3 Bed
2 Bath
1067 sft

301 Redwood Bnd, King, NC, 27021

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Winston Salem at 4552 Fernhaven Cir, Winston Salem, NC, 27104 with 5% annual appreciation on a $262,000 basis while $3,364/mo rent supports operations. Total monthly income totals $3,364/mo and a $1,282/mo payment preserves $1,434/mo for cash returns. Annual cash flow comes to $17,203/yr on $86,853 deployed, and return on cash invested reaches 39.72% in year one. Equity gained on principal adds $1,691/yr, and five-year appreciation sums $72,386 alongside rental yield of 15.41%. Five-year ROI measures 210.63% and total cumulative return in cash totals $182,937.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,364/mo property income versus a $1,282/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Condo

Built in 1985

1,742 sqft lot

$N/A/sqft

$334 monthly HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 27104, Winston Salem, NC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	15,164 (100%)
Owner Occupied HU	8,387 (55.3%)
Renter Occupied HU	5,812 (38.3%)
Vacant Housing Units	965 ( 6.4%)
Median Home Value	$389,450
Average Home Value	$466,665