4552 Beckonridge Lane SELaceyWA98513
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Lacey at 4552 Beckonridge Lane SE, Lacey, WA, 98513 earns $144/mo cash flow from $2,879/mo rent with a $2,227/mo payment. Total monthly income totals $2,879/mo, and annual cash flow totals $1,727/yr on $150,833 capital. ROI tracks 21.05% on current figures, and rental yield reads 7.59% at a $455,000 purchase. Equity gained on principal adds $2,936/yr, and 5% annual appreciation supports $125,708 over five years. Five-year ROI reaches 108.74% and total cumulative return in cash sums $164,020. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,879/mo property income instead of your personal income.
Single Family
Built in 1993
3,798 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98513, Olympia, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,819 (100%) |
| Owner Occupied HU | 11,004 (69.6%) |
| Renter Occupied HU | 4,082 (25.8%) |
| Vacant Housing Units | 733 ( 4.6%) |
| Median Home Value | $550,463 |
| Average Home Value | $601,450 |
Housing Distribution
Address Breakdown
Residential
13,648
Single Family
13,264
Multi-Family
384
Businesses
71
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Natalia von Somoff • Skyline Properties, Inc.
Mls Name: NWMLS
Mls ID: #2468151