4550 Strutfield Ln APT 2213, Alexandria, VA, 22311 | $590/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

4550 Strutfield Ln APT 2213, Alexandria, VA, 22311 | $590/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1388 sft

5920 Cove Landing Rd APT 102, Burke, VA, 22015

4 Bed
2 Bath
1484 sft

4885 May Pl, La Plata, MD, 20646

3 Bed
4 Bath
2122 sft

11767 Gascony Pl, Woodbridge, VA, 22192

3 Bed
4 Bath
1890 sft

12515 Clipper Dr, Woodbridge, VA, 22192

Nearby investment properties with comparable prices

2 Bed
2 Bath
1120 sft

8536 Milford Ct #899, Springfield, VA, 22152

2 Bed
2 Bath
1303 sft

4505 Hazeltine Ct APT E, Alexandria, VA, 22312

4 Bed
3 Bath
2158 sft

13 Beth Ct, Indian Head, MD, 20640

2 Bed
2 Bath
1688 sft

1641 Ladue Ct APT 107, Woodbridge, VA, 22191

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Alexandria at 4550 Strutfield Ln APT 2213, Alexandria, VA, 22311 offers a 8.86% rental yield on a $419,900 purchase with $3,100/mo rent. Total monthly income registers $3,100/mo, and a $2,055/mo payment leaves $590/mo available for distribution. Annual cash flow reaches $7,081/yr on $139,197 to close, and return on cash invested stands at 25% in year one. Equity gained on principal adds $2,710/yr while 5% annual appreciation supports $116,011 over five years. Portfolio math shows five-year ROI at 129.86% and total cumulative return in cash at $180,768. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,100/mo property income against a $2,055/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Condo

Built in 2000

N/A lot

$N/A/sqft

No HOA

More details about the property

Neighborhood Data

Neighborhood data shown for ZIP Code: 22311, Alexandria, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	10,409 (100%)
Owner Occupied HU	2,323 (22.3%)
Renter Occupied HU	7,275 (69.9%)
Vacant Housing Units	811 ( 7.8%)
Median Home Value	$544,355
Average Home Value	$580,780