4550 Kendall DrWoodbridgeVA22193
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Woodbridge at 4550 Kendall Dr, Woodbridge, VA, 22193 with 5% annual appreciation on a $482,000 basis while $3,347/mo rent supports operations. Total monthly income totals $3,347/mo and a $2,359/mo payment preserves $466/mo for cash returns. Annual cash flow comes to $5,590/yr on $159,783 deployed, and return on cash invested reaches 23.41% in year one. Equity gained on principal adds $3,110/yr, and five-year appreciation sums $133,168 alongside rental yield of 8.33%. Five-year ROI measures 121.32% and total cumulative return in cash totals $193,844.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,347/mo property income versus a $2,359/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1972
7,675 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22193, Woodbridge, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 25,258 (100%) |
| Owner Occupied HU | 20,214 (80.0%) |
| Renter Occupied HU | 4,725 (18.7%) |
| Vacant Housing Units | 319 ( 1.3%) |
| Median Home Value | $494,290 |
| Average Home Value | $572,899 |
Housing Distribution
Address Breakdown
Residential
24,852
Single Family
22,870
Multi-Family
1,982
Businesses
530
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Janet R Orellana • Samson Properties
Mls Name: Bright MLS
Mls ID: #VAPW2108078