455 Woodland Valley Rd. RoadShandakenNY12464
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Shandaken at 455 Woodland Valley Rd. Road, Shandaken, NY, 12464 priced at $400,000 pairs $3,265/mo rent with $594/mo cash flow after a $1,958/mo payment. Total monthly income equals $3,265/mo, and annual cash flow comes to $7,124/yr on $132,600 invested. Return on cash invested is 25.28% in year one, and rental yield stands at 9.79% on a $400,000 basis. Equity gained on principal adds $2,581/yr, and 5% annual appreciation accumulates to $110,513 by year five. Five-year ROI measures 132.3% and total cumulative return in cash reaches $175,432. For financing, Ziffy Mortgage’s DSCR program evaluates $3,265/mo property income against a $1,958/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1988
0.69 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12464, Phoenicia, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 926 (100%) |
| Owner Occupied HU | 375 (40.5%) |
| Renter Occupied HU | 155 (16.7%) |
| Vacant Housing Units | 396 (42.8%) |
| Median Home Value | $454,348 |
| Average Home Value | $515,873 |
Housing Distribution
Address Breakdown
Residential
309
Single Family
286
Multi-Family
23
Businesses
67
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices