455 Watertower LnBunkervilleNV89007
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Bunkerville at 455 Watertower Ln, Bunkerville, NV, 89007 priced at $299,000 converts $2,508/mo rent into $781/mo cash flow after a $1,463/mo obligation. Total monthly income equals $2,508/mo, and annual cash flow totals $9,371/yr on $99,119 invested. Return on cash invested prints 29.36% in year one, and rental yield reads 10.07% against a $299,000 entry. Equity gained on principal adds $1,929/yr, while 5% annual appreciation compiles into $82,608 by year five. Five-year ROI reaches 153% and total cumulative return in cash sums $151,654. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,508/mo property income covering a $1,463/mo payment, not borrower’s personal income.
Manufactured
Built in 1978
0.51 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 89007, Bunkerville, NV area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 187 (100%) |
| Owner Occupied HU | 148 (79.1%) |
| Renter Occupied HU | 36 (19.3%) |
| Vacant Housing Units | 3 ( 1.6%) |
| Median Home Value | $686,441 |
| Average Home Value | $910,760 |
Housing Distribution
Address Breakdown
Residential
1
Single Family
1
Multi-Family
0
Businesses
14
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Noah Neufeld • RE/MAX Ridge Realty
Mls Name: Mesquite MLS
Mls ID: #1127270