455 W Rexford DrBeverly HillsFL34465
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Beverly Hills at 455 W Rexford Dr, Beverly Hills, FL, 34465 offers a 8.14% rental yield on a $304,250 purchase with $2,065/mo rent. Total monthly income registers $2,065/mo, and a $1,489/mo payment leaves $46/mo available for distribution. Annual cash flow reaches $553/yr on $100,859 to close, and return on cash invested stands at 20.46% in year one. Equity gained on principal adds $1,963/yr while 5% annual appreciation supports $84,059 over five years. Portfolio math shows five-year ROI at 106.42% and total cumulative return in cash at $107,330. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,065/mo property income against a $1,489/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
10,018 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 34465, Beverly Hills, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,864 (100%) |
| Owner Occupied HU | 7,396 (75.0%) |
| Renter Occupied HU | 1,651 (16.7%) |
| Vacant Housing Units | 817 ( 8.3%) |
| Median Home Value | $301,858 |
| Average Home Value | $330,633 |
Housing Distribution
Address Breakdown
Residential
9,384
Single Family
9,284
Multi-Family
100
Businesses
218
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Diane Laboy • Adams Homes Inc.
Mls Name: Realtors Association of Citrus County
Mls ID: #845388