455 W Railroad StPelhamGA31779
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Pelham at 455 W Railroad St, Pelham, GA, 31779 uses $44,421 cash to close to unlock $292/yr annual cash flow and $24/mo monthly cash flow. Total monthly income runs $840/mo, and a $656/mo payment keeps the spread at $24/mo. Purchase price stands at $134,000, and rental yield measures 7.52% with $840/mo rent. Return on cash invested shows 20.57% in year one, and 5% annual appreciation builds toward $37,022 over five years. Five-year ROI reaches 106.3% and total cumulative return in cash records $47,219. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $840/mo property income covering a $656/mo payment rather than investor’s personal income.
Single Family
Built in 1949
0.44 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 31779, Pelham, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,244 (100%) |
| Owner Occupied HU | 1,953 (60.2%) |
| Renter Occupied HU | 989 (30.5%) |
| Vacant Housing Units | 302 ( 9.3%) |
| Median Home Value | $171,338 |
| Average Home Value | $224,224 |
Housing Distribution
Address Breakdown
Residential
3,105
Single Family
3,081
Multi-Family
24
Businesses
226
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices