455 Roberts Hill RoadWest CoxsackieNY12192
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in West Coxsackie at 455 Roberts Hill Road, West Coxsackie, NY, 12192 offers $2,527/mo rent that, after a $1,370/mo payment, leaves $658/mo cash flow. Total monthly income is $2,527/mo, and annual cash flow is $7,894/yr on $92,787 cash. Return on cash invested measures 28.42% in year one, and rental yield stands at 10.83% at a $279,900 entry. Equity gained on principal adds $1,806/yr while 5% annual appreciation compounds into $77,331 by year five. Five-year ROI records 149.1% and total cumulative return in cash reaches $138,349. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,527/mo property income versus a $1,370/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1973
3.10 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12192, West Coxsackie, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 877 (100%) |
| Owner Occupied HU | 589 (67.2%) |
| Renter Occupied HU | 190 (21.7%) |
| Vacant Housing Units | 98 (11.2%) |
| Median Home Value | $298,185 |
| Average Home Value | $371,099 |
Housing Distribution
Address Breakdown
Residential
734
Single Family
734
Multi-Family
0
Businesses
72
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Dave Merchant • Keller Williams Realty HV Nort
Mls Name: HVCRMLS
Mls ID: #20255276