455 Pineland Avenue Plan, Creeks Crossing, Kyle, TX, 78640 | $97/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

455 Pineland Avenue Plan, Creeks Crossing, Kyle, TX, 78640 | $97/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1568 sft

451 Dunn Dr #234, Kyle, TX, 78640

Investment Property+ 1 more

2 Bed
2 Bath
850 sft

373 April Dr #395, Canyon Lake, TX, 78133

2 Bed
2 Bath
850 sft

373 April Dr #396, Canyon Lake, TX, 78133

3 Bed
2 Bath
1568 sft

451 Dunn Drive Plan, Creeks Crossing, Kyle, TX, 78640

Nearby investment properties with comparable prices

3 Bed
2 Bath
1500 sft

455 Pineland Ave #247, Kyle, TX, 78640

- Bed
- Bath
- sft

373 April Dr #381, Canyon Lake, TX, 78133

2 Bed
2 Bath
850 sft

373 April Dr #384, Canyon Lake, TX, 78133

2 Bed
2 Bath
850 sft

373 April Dr #396, Canyon Lake, TX, 78133

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Kyle at 455 Pineland Avenue Plan, Creeks Crossing, Kyle, TX, 78640 generates $915/mo in rent and, after a $563/mo payment, leaves $97/mo in cash flow. Total monthly income is $915/mo, and annual cash flow is $1,165/yr on $38,121 invested. Return on cash invested sits at 22.97% in year one, and rental yield is 9.55% on a $114,995 entry. Equity gained on principal adds $742/yr, while 5% annual appreciation builds toward $31,771 over five years. Five-year ROI reaches 120.55% and total cumulative return in cash sums $45,956. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $915/mo property income rather than buyer’s personal income.

Manufactured

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

Come see this brand new Champion model home! Enjoy the modern features in the kitchen, plenty of cabinet space, a kitchen island, and kitchen appliances included! The living room features a built in TV stand and coat rack. Spacious bedrooms, the primary bedroom features a large walk-in closet. Primary bathroom has dual vanities and a walk-in shower. Call us today for more information! **All home series, floor plans, specifications, dimensions, features, materials, pricing and availability shown on this website are subject to change.