455 Liberty RdBeech BluffTN38313
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Beech Bluff at 455 Liberty Rd, Beech Bluff, TN, 38313 generates $1,709/mo in rent and, after a $1,370/mo payment, leaves $33/mo in cash flow. Total monthly income is $1,709/mo, and annual cash flow is $401/yr on $92,787 invested. Return on cash invested sits at 20.34% in year one, and rental yield is 7.33% on a $279,900 entry. Equity gained on principal adds $1,806/yr, while 5% annual appreciation builds toward $77,331 over five years. Five-year ROI reaches 104.93% and total cumulative return in cash sums $97,357. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,709/mo property income rather than buyer’s personal income.
Manufactured
Built in 2000
9.50 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 38313, Beech Bluff, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,432 (100%) |
| Owner Occupied HU | 1,140 (79.6%) |
| Renter Occupied HU | 171 (11.9%) |
| Vacant Housing Units | 121 ( 8.4%) |
| Median Home Value | $240,979 |
| Average Home Value | $316,485 |
Housing Distribution
Address Breakdown
Residential
1,425
Single Family
1,425
Multi-Family
0
Businesses
18
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Cody Wheeler • Crye-Leike Elite
Mls Name: CWTAR
Mls Provider:
Mls ID: #2502895
Disclaimer: Some or all of the listings displayed may not belong to the firm whose website is being visited. IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.