455 Kerens StNevadaTX75173
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Nevada at 455 Kerens St, Nevada, TX, 75173 priced at $331,828 pairs $2,419/mo rent with $59/mo cash flow after a $1,624/mo payment. Total monthly income equals $2,419/mo, and annual cash flow comes to $713/yr on $110,001 invested. Return on cash invested is 20.56% in year one, and rental yield stands at 8.75% on a $331,828 basis. Equity gained on principal adds $2,141/yr, and 5% annual appreciation accumulates to $91,678 by year five. Five-year ROI measures 107.55% and total cumulative return in cash reaches $118,305. For financing, Ziffy Mortgage’s DSCR program evaluates $2,419/mo property income against a $1,624/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2019
0.28 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75173, Nevada, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,511 (100%) |
| Owner Occupied HU | 3,108 (88.5%) |
| Renter Occupied HU | 240 ( 6.8%) |
| Vacant Housing Units | 163 ( 4.6%) |
| Median Home Value | $392,701 |
| Average Home Value | $427,702 |
Housing Distribution
Address Breakdown
Residential
3,142
Single Family
3,141
Multi-Family
1
Businesses
103
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices