455 Glen Iris Dr NE UNIT DAtlantaGA30308
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Atlanta at 455 Glen Iris Dr NE UNIT D, Atlanta, GA, 30308 uses $278,828 cash to close to unlock $25,405/yr annual cash flow and $2,117/mo monthly cash flow. Total monthly income runs $7,782/mo, and a $4,148/mo payment keeps the spread at $2,117/mo. Purchase price stands at $847,500, and rental yield measures 11.02% with $7,782/mo rent. Return on cash invested shows 29.17% in year one, and 5% annual appreciation builds toward $234,149 over five years. Five-year ROI reaches 153.14% and total cumulative return in cash records $427,001. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $7,782/mo property income covering a $4,148/mo payment rather than investor’s personal income.
Condo
Built in 2005
1,075 sqft lot
$N/A/sqft
$507 monthly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: David Wilson • Compass
Mls Name: FMLS GA
Mls Provider:
Mls ID: #7539508
Disclaimer: Listings identified with the FMLS IDX logo come from FMLS and are held by brokerage firms other than the owner of this website. The listing brokerage is identified in any listing details. Information is deemed reliable but is not guaranteed. If you believe any FMLS listing contains material that infringes your copyrighted work please [click here](https://www.fmls.com/dmca) to review our DMCA policy and learn how to submit a takedown request. 2025 First Multiple Listing Service, Inc. [Click here for more information](/mls-disclaimers/#30)