455 Delaware Dr UNIT 148Apache JunctionAZ85120
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Apache Junction at 455 Delaware Dr UNIT 148, Apache Junction, AZ, 85120 listed at $189,999 pairs $1,488/mo rent with a $930/mo payment to leave $150/mo cash flow. Total monthly income runs $1,488/mo, and annual cash flow reaches $1,798/yr on $62,985 cash to close. Return on cash invested measures 22.76% in year one, and rental yield registers 9.4% at a $189,999 basis. Equity gained on principal adds $1,226/yr, and annual property appreciation at 5% supports $52,493 by year five. Five-year ROI tracks 119.29% and total cumulative return in cash totals $75,132. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,488/mo property income relative to a $930/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Apartment
Built in 1986
456 sqft lot
$N/A/sqft
$215 monthly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Christine M Bierman • Citiea
Mls Name: ARMLS
Mls Provider:
Mls ID: #6789685
Disclaimer: All information should be verified by the recipient and none is guaranteed as accurate by ARMLS Listing Information presented by local MLS brokerage: Zillow, Inc., Designated REALTOR- Chris Long - (480) 907-1010