455 Delaware Dr #124Apache JunctionAZ85120
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Apache Junction at 455 Delaware Dr #124, Apache Junction, AZ, 85120 listed at $215,000 pairs $1,530/mo rent with a $1,052/mo payment to leave $44/mo cash flow. Total monthly income runs $1,530/mo, and annual cash flow reaches $533/yr on $71,273 cash to close. Return on cash invested measures 20.66% in year one, and rental yield registers 8.54% at a $215,000 basis. Equity gained on principal adds $1,387/yr, and annual property appreciation at 5% supports $59,401 by year five. Five-year ROI tracks 107.84% and total cumulative return in cash totals $76,861. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,530/mo property income relative to a $1,052/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Apartment
Built in 1986
456 sqft lot
$N/A/sqft
$215 monthly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Scott Grimes • HomeSmart
Mls Name: ARMLS
Mls Provider:
Mls ID: #6780160
Disclaimer: All information should be verified by the recipient and none is guaranteed as accurate by ARMLS Listing Information presented by local MLS brokerage: Zillow, Inc., Designated REALTOR- Chris Long - (480) 907-1010