455 Cape Florida WayNaplesFL34104
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Naples at 455 Cape Florida Way, Naples, FL, 34104 priced at $228,500 pairs $2,121/mo rent with $605/mo cash flow after a $1,118/mo payment. Total monthly income equals $2,121/mo, and annual cash flow comes to $7,260/yr on $75,748 invested. Return on cash invested is 29.49% in year one, and rental yield stands at 11.14% on a $228,500 basis. Equity gained on principal adds $1,474/yr, and 5% annual appreciation accumulates to $63,130 by year five. Five-year ROI measures 154.89% and total cumulative return in cash reaches $117,328. For financing, Ziffy Mortgage’s DSCR program evaluates $2,121/mo property income against a $1,118/mo payment instead of your W2s, 1099s, or Tax returns.
Manufactured
Built in 1979
5,227 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 34104, Naples, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,029 (100%) |
| Owner Occupied HU | 8,178 (48.0%) |
| Renter Occupied HU | 4,488 (26.4%) |
| Vacant Housing Units | 4,363 (25.6%) |
| Median Home Value | $474,892 |
| Average Home Value | $562,833 |
Housing Distribution
Address Breakdown
Residential
15,059
Single Family
9,063
Multi-Family
5,996
Businesses
1,361
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices