455 Caledon CtJohns IslandSC29455
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Johns Island at 455 Caledon Ct, Johns Island, SC, 29455 with 5% annual appreciation on a $541,490 basis while $3,330/mo rent supports operations. Total monthly income totals $3,330/mo and a $2,650/mo payment preserves $107/mo for cash returns. Annual cash flow comes to $1,283/yr on $178,150 deployed, and return on cash invested reaches 20.78% in year one. Equity gained on principal adds $3,494/yr, and five-year appreciation sums $149,604 alongside rental yield of 7.38%. Five-year ROI measures 107.16% and total cumulative return in cash totals $190,910.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,330/mo property income versus a $2,650/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Townhouse
Built in 2025
1,306 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29455, Johns Island, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,672 (100%) |
| Owner Occupied HU | 11,667 (59.3%) |
| Renter Occupied HU | 2,685 (13.6%) |
| Vacant Housing Units | 5,320 (27.0%) |
| Median Home Value | $618,048 |
| Average Home Value | $823,749 |
Housing Distribution
Address Breakdown
Residential
18,312
Single Family
17,492
Multi-Family
820
Businesses
663
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • SM SOUTH CAROLINA BROKERAGE LLC
Mls Name: CTMLS
Mls Provider:
Mls ID: #25017422
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Copyright Charleston Trident Multiple Listing Service, Inc. All rights reserved. Information is deemed reliable but not guaranteed.