Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Jesup at 455 Bluff Rd, Jesup, GA, 31545 priced at $245,000 converts $2,285/mo rent into $752/mo cash flow after a $1,199/mo obligation. Total monthly income equals $2,285/mo, and annual cash flow totals $9,019/yr on $81,218 invested. Return on cash invested prints 31.01% in year one, and rental yield reads 11.19% against a $245,000 entry. Equity gained on principal adds $1,581/yr, while 5% annual appreciation compiles into $67,689 by year five. Five-year ROI reaches 162.5% and total cumulative return in cash sums $131,976. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,285/mo property income covering a $1,199/mo payment, not borrower’s personal income.
Single Family
Built in 2021
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31545, Jesup, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,322 (100%) |
| Owner Occupied HU | 4,370 (59.7%) |
| Renter Occupied HU | 2,250 (30.7%) |
| Vacant Housing Units | 702 ( 9.6%) |
| Median Home Value | $189,011 |
| Average Home Value | $205,333 |
Residential
7,016
Single Family
6,881
Multi-Family
135
Businesses
602
Date | Event | Price |
|---|---|---|
| 2024-09-20 | Price change | $245,000 |
| 2024-08-30 | Listed for sale | $250,000 |
| 2022-06-24 | Sold | $225,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-17 | $2541.98 | 3936.81% | $86,574 | 4228.70% |
| 2022-10-17 | $62.97 | 55.60% | $2,000 | 66.67% |
| 2021-10-17 | $40.47 | -6.12% | $1,200 | N/A |
Listed by: Whitney Preston • Next Move Real Estate
Mls Name: HABR
Mls ID: #155740
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
