4549 Ward StNorth Richland HillsTX76180
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in North Richland Hills at 4549 Ward St, North Richland Hills, TX, 76180 at $494,463 posts ROI 25.79% with $803/mo cash flow from $4,319/mo rent. Total monthly income equals $4,319/mo, and annual cash flow records $9,635/yr on $163,914 to close. Return on cash invested measures 25.79% and rental yield reads 10.48% at the current $494,463. Equity gained on principal adds $3,191/yr, and 5% annual appreciation supports $136,611 by year five. Five-year ROI prints 135.57% and total cumulative return in cash totals $222,213.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $4,319/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76180, North Richland Hills, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,061 (100%) |
| Owner Occupied HU | 8,037 (44.5%) |
| Renter Occupied HU | 8,782 (48.6%) |
| Vacant Housing Units | 1,242 ( 6.9%) |
| Median Home Value | $344,927 |
| Average Home Value | $380,786 |
Housing Distribution
Address Breakdown
Residential
17,028
Single Family
10,367
Multi-Family
6,661
Businesses
1,091
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Mattamy Homes
Mls Name: Mattamy Homes
Mls ID: #N/A