4545 Utica Street, Denver, CO, 80212 | 4.72% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
3285 sft

85 Prairie Ridge Road, Highlands Ranch, CO, 80126

4 Bed
3 Bath
2693 sft

10715 Riverbrook Circle, Highlands Ranch, CO, 80126

5 Bed
3 Bath
3637 sft

2609 Pemberly Avenue, Highlands Ranch, CO, 80126

4 Bed
4 Bath
3045 sft

533 Old Stone Drive, Highlands Ranch, CO, 80126

Nearby investment properties with comparable prices

4 Bed
3 Bath
2002 sft

170 S Terry St, Golden, CO, 80401

4 Bed
3 Bath
3057 sft

151 S Terry Street, Golden, CO, 80401

4 Bed
4 Bath
4616 sft

6663 S Prescott Way, Littleton, CO, 80120

5 Bed
5 Bath
3547 sft

2573 Lupton Ln, Lafayette, CO, 80026

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $4,638/mo, and a $5,776/mo payment. Purchase price stands at $1,180,000, and rental yield measures 4.72% with $4,638/mo rent. Return on cash invested shows 13.34% in year one, and 5% annual appreciation builds toward $326,012 over five years. Five-year ROI reaches 67.04% and total cumulative return in cash records $256,292. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,638/mo property income covering a $5,776/mo payment rather than investor’s personal income.

Single Family

Built in 1954

6,250 sqft lot

$N/A/sqft

No HOA