4541 W Watchmen Way,Herriman,UT,84096

Investment Highlights

Rental property for sale in Herriman at 4541 W Watchmen Way, Herriman, UT, 84096 generates $2,872/mo in rent and, after a $2,340/mo payment, leaves $70/mo in cash flow. Total monthly income is $2,872/mo, and annual cash flow is $839/yr on $158,457 invested. Return on cash invested sits at 20.44% in year one, and rental yield is 7.21% on a $478,000 entry. Equity gained on principal adds $3,084/yr, while 5% annual appreciation builds toward $132,063 over five years. Five-year ROI reaches 105.25% and total cumulative return in cash sums $166,777. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,872/mo property income rather than buyer’s personal income.