4541 English Maple DrArlingtonTX76005
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Arlington at 4541 English Maple Dr, Arlington, TX, 76005 priced at $428,500 converts $3,629/mo rent into $18/mo cash flow after a $2,097/mo obligation. Total monthly income equals $3,629/mo, and annual cash flow totals $213/yr on $142,048 invested. Return on cash invested prints 20.06% in year one, and rental yield reads 10.16% against a $428,500 entry. Equity gained on principal adds $2,765/yr, while 5% annual appreciation compiles into $118,387 by year five. Five-year ROI reaches 106.58% and total cumulative return in cash sums $151,392. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,629/mo property income covering a $2,097/mo payment, not borrower’s personal income.
Townhouse
Built in 2020
2,613 sqft lot
$N/A/sqft
$1,269 quarterly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76005, Arlington, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,853 (100%) |
| Owner Occupied HU | 2,880 (74.7%) |
| Renter Occupied HU | 640 (16.6%) |
| Vacant Housing Units | 333 ( 8.6%) |
| Median Home Value | $492,150 |
| Average Home Value | $581,914 |
Housing Distribution
Address Breakdown
Residential
3,809
Single Family
3,214
Multi-Family
595
Businesses
70
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Elizabeth Manivong • Ready Real Estate LLC
Mls Name: NTREIS
Mls ID: #20814251
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.