Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Irving at 4541 Byron Cir, Irving, TX, 75038 offers $6,254/mo rent that, after a $9,300/mo payment. Total monthly income is $6,254/mo. Return on cash invested measures 5.03% in year one, and rental yield stands at 3.95% at a $1,900,000 entry. Equity gained on principal adds $12,260/yr while 5% annual appreciation compounds into $524,935 by year five. Five-year ROI records 24.61% and total cumulative return in cash reaches $151,527. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $6,254/mo property income versus a $9,300/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2001
0.28 Acres lot
$N/A/sqft
$7,350 annually HOA
Neighborhood data shown for ZIP Code: 75038, Irving, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,170 (100%) |
| Owner Occupied HU | 2,599 (16.1%) |
| Renter Occupied HU | 12,462 (77.1%) |
| Vacant Housing Units | 1,109 ( 6.9%) |
| Median Home Value | $449,637 |
| Average Home Value | $569,322 |
Residential
14,593
Single Family
3,392
Multi-Family
11,201
Businesses
1,109
Date | Event | Price |
|---|---|---|
| 2024-10-04 | Listed for sale | $1,900,000 |
| 2023-12-14 | Sold | N/A |
| 2023-12-04 | Contingent | $1,375,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-12 | $15744.62 | 67.10% | $1,403,020 | 22.68% |
| 2023-02-12 | $9422.27 | -2.80% | $1,143,620 | 1.07% |
| 2022-02-12 | $9694.09 | -2.60% | $1,131,470 | 0.46% |
Listed by: Troy Perkins • The Realty Associates
Mls Name: NTREIS
Mls ID: #20746080
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
