454 W 6Th AveRoselleNJ07203
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Roselle at 454 W 6Th Ave, Roselle, NJ, 07203 listed at $549,900 pairs $4,710/mo rent with a $2,691/mo payment to leave $791/mo cash flow. Total monthly income runs $4,710/mo, and annual cash flow reaches $9,491/yr on $180,917 cash to close. Return on cash invested measures 25.31% in year one, and rental yield registers 10.28% at a $549,900 basis. Equity gained on principal adds $3,548/yr, and annual property appreciation at 5% supports $151,927 by year five. Five-year ROI tracks 132.98% and total cumulative return in cash totals $240,590. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,710/mo property income relative to a $2,691/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1963
10,018 sqft lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Evelyn Lenard • Re/Max Central
Mls Name: GSMLS
Mls ID: #4007945