454 Sulgrave RdMt WashingtonPA15211
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Mt Washington at 454 Sulgrave Rd, Mt Washington, PA, 15211 offers $2,056/mo rent that, after a $1,468/mo payment, leaves $91/mo cash flow. Total monthly income is $2,056/mo, and annual cash flow is $1,086/yr on $99,450 cash. Return on cash invested measures 21% in year one, and rental yield stands at 8.22% at a $300,000 entry. Equity gained on principal adds $1,936/yr while 5% annual appreciation compounds into $82,884 by year five. Five-year ROI records 109.19% and total cumulative return in cash reaches $108,588. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,056/mo property income versus a $1,468/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Condo
Built in 1932
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 15211, Pittsburgh, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,744 (100%) |
| Owner Occupied HU | 2,770 (41.1%) |
| Renter Occupied HU | 3,155 (46.8%) |
| Vacant Housing Units | 819 (12.1%) |
| Median Home Value | $247,928 |
| Average Home Value | $313,171 |
Housing Distribution
Address Breakdown
Residential
5,988
Single Family
4,920
Multi-Family
1,068
Businesses
162
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Brian Schmidt • RE/MAX HOME CENTER
Mls Name: WPMLS
Mls ID: #1712855