454 Skyland DrBellbrookOH45305
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Bellbrook at 454 Skyland Dr, Bellbrook, OH, 45305 priced at $999,900 pairs $5,276/mo rent with after a $4,894/mo payment. Total monthly income equals $5,276/mo. Return on cash invested is 15.31% in year one, and rental yield stands at 6.33% on a $999,900 basis. Equity gained on principal adds $6,452/yr, and 5% annual appreciation accumulates to $276,254 by year five. Five-year ROI measures 78.68% and total cumulative return in cash reaches $258,824. For financing, Ziffy Mortgage’s DSCR program evaluates $5,276/mo property income against a $4,894/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2004
1.62 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 45305, Bellbrook, OH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,977 (100%) |
| Owner Occupied HU | 3,780 (75.9%) |
| Renter Occupied HU | 1,026 (20.6%) |
| Vacant Housing Units | 171 ( 3.4%) |
| Median Home Value | $373,891 |
| Average Home Value | $429,979 |
Housing Distribution
Address Breakdown
Residential
4,657
Single Family
4,517
Multi-Family
140
Businesses
318
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices