454 School LnHarleysvillePA19438
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Harleysville at 454 School Ln, Harleysville, PA, 19438 priced at $325,000 converts $2,169/mo rent into $39/mo cash flow after a $1,591/mo obligation. Total monthly income equals $2,169/mo, and annual cash flow totals $468/yr on $107,738 invested. Return on cash invested prints 20.34% in year one, and rental yield reads 8.01% against a $325,000 entry. Equity gained on principal adds $2,097/yr, while 5% annual appreciation compiles into $89,792 by year five. Five-year ROI reaches 105.69% and total cumulative return in cash sums $113,869. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,169/mo property income covering a $1,591/mo payment, not borrower’s personal income.
Single Family
Built in 1880
0.44 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 19438, Harleysville, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,961 (100%) |
| Owner Occupied HU | 7,611 (76.4%) |
| Renter Occupied HU | 2,043 (20.5%) |
| Vacant Housing Units | 307 ( 3.1%) |
| Median Home Value | $552,521 |
| Average Home Value | $583,169 |
Housing Distribution
Address Breakdown
Residential
9,673
Single Family
8,870
Multi-Family
803
Businesses
556
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jaimee Cohen • RE/MAX Prime Real Estate
Mls Name: Bright MLS
Mls ID: #PAMC2164546