454 Plainfield Rd, Edison, NJ, 08820 | 3.22% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

454 Plainfield Rd, Edison, NJ, 08820 | 3.22% Rental Yield | Ziffy

For Sale

Currently Rented

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1732 sft

17 Dobson Rd, East Brunswick, NJ, 08816

4 Bed
4 Bath
3764 sft

35 Parkview Rd, Cranbury, NJ, 08512

2 Bed
2 Bath
- sft

324 Biltmore Ln, Somerset, NJ, 08873

3 Bed
4 Bath
1700 sft

130 4th St, Somerset, NJ, 08873

Nearby investment properties with comparable prices

5 Bed
6 Bath
4300 sft

8 Leora Dr, Edison, NJ, 08817

6 Bed
6 Bath
- sft

106 Carson Rd, Princeton, NJ, 08540

5 Bed
5 Bath
4250 sft

20 Point Of Woods Dr S, Monmouth Junction, NJ, 08852

4 Bed
5 Bath
83200 sft

16 Benedek, Princeton, NJ, 08540

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Edison at 454 Plainfield Rd, Edison, NJ, 08820 generates $4,703/mo in rent, after a $8,565/mo payment. Total monthly income is $4,703/mo. Return on cash invested sits at 3.92% in year one, and rental yield is 3.22% on a $1,750,000 entry. Equity gained on principal adds $11,292/yr, while 5% annual appreciation builds toward $483,493 over five years. Five-year ROI reaches 18.29% and total cumulative return in cash sums $103,689. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,703/mo property income rather than buyer’s personal income.

Single Family

Built in N/A

0.47 Acres lot

$N/A/sqft

No HOA

More details about the property

Discover your dream home with this brand-new custom construction opportunity, offering over 4,000 square feet of luxury living space built by a reputable, local home builder. Thoughtfully designed to combine elegance, comfort, and flexibility, this home features 5 spacious bedrooms, 4.5 bathrooms, and a 2-car garage. Step into a grand double-height foyer that sets the tone for the rest of the home, 10 foot ceilings on first floor, open, bright, and built for modern living. Enjoy a gourmet kitchen, expansive family room, and primary suite retreat with options for walk-in closets and luxurious spa bath. A full basement provides endless possibilities finish it for additional living space, recreation, or a home gym. Multi-zone HVAC system, 9 foot ceilings on 2nd floor. For a limited time, buyers can fully customize the layout, size, and finishes to fit their unique style and needs from flooring and cabinetry to exterior design and lighting packages. Please do not disturb tenants.

Neighborhood Data

Neighborhood data shown for ZIP Code: 08820, Edison, NJ area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	13,533 (100%)
Owner Occupied HU	10,021 (74.0%)
Renter Occupied HU	3,149 (23.3%)
Vacant Housing Units	363 ( 2.7%)
Median Home Value	$668,355
Average Home Value	$727,673