








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Temple at 454 Pipe Creek Dr, Temple, TX, 76502 at $295,600 posts ROI 20.54% with $52/mo cash flow from $2,154/mo rent. Total monthly income equals $2,154/mo, and annual cash flow records $621/yr on $97,991 to close. Return on cash invested measures 20.54% and rental yield reads 8.74% at the current $295,600. Equity gained on principal adds $1,907/yr, and 5% annual appreciation supports $81,669 by year five. Five-year ROI prints 107.44% and total cumulative return in cash totals $105,286.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,154/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76502, Temple, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,696 (100%) |
| Owner Occupied HU | 13,995 (61.7%) |
| Renter Occupied HU | 7,260 (32.0%) |
| Vacant Housing Units | 1,441 ( 6.3%) |
| Median Home Value | $302,329 |
| Average Home Value | $330,680 |
Residential
22,452
Single Family
20,044
Multi-Family
2,408
Businesses
853
Date | Event | Price |
|---|---|---|
| 2025-10-04 | Listed for sale | $295,600 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2025-10-04 | N/A | N/A | $29,600 | 175.66% |
| 2024-10-04 | $252.98 | 290.64% | $10,738 | 283.50% |
| 2023-10-04 | $64.76 | N/A | $2,800 | N/A |



Listed by: N/A • Stylecraft
Mls Name: Stylecraft Homes
Mls Provider:
Mls ID: #N/A