








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $4,132/mo, and a $3,426/mo payment. Purchase price stands at $699,900, and rental yield measures 7.08% with $4,132/mo rent. Return on cash invested shows 18.6% in year one, and 5% annual appreciation builds toward $193,369 over five years. Five-year ROI reaches 95.97% and total cumulative return in cash records $220,976. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,132/mo property income covering a $3,426/mo payment rather than investor’s personal income.
Single Family
Built in 1953
0.47 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 01778, Wayland, MA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,364 (100%) |
| Owner Occupied HU | 4,555 (84.9%) |
| Renter Occupied HU | 506 ( 9.4%) |
| Vacant Housing Units | 303 ( 5.6%) |
| Median Home Value | $1,028,402 |
| Average Home Value | $1,136,903 |
Residential
5,429
Single Family
4,968
Multi-Family
461
Businesses
405
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Adam Sinewitz • 29 Realty Group, Inc.
Mls Name: MLS PIN
Mls ID: #73435776