Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in San Antonio at 454 MCNEEL RD, San Antonio, TX, 78228 offers $3,185/mo rent that, after a $1,346/mo payment, leaves $1,229/mo cash flow. Total monthly income is $3,185/mo, and annual cash flow is $14,753/yr on $91,163 cash. Return on cash invested measures 36.09% in year one, and rental yield stands at 13.9% at a $275,000 entry. Equity gained on principal adds $1,775/yr while 5% annual appreciation compounds into $75,977 by year five. Five-year ROI records 190.85% and total cumulative return in cash reaches $173,987. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,185/mo property income versus a $1,346/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1956
0.37 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78228, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,889 (100%) |
| Owner Occupied HU | 12,155 (55.5%) |
| Renter Occupied HU | 8,246 (37.7%) |
| Vacant Housing Units | 1,488 ( 6.8%) |
| Median Home Value | $193,440 |
| Average Home Value | $251,696 |
Residential
20,828
Single Family
16,485
Multi-Family
4,343
Businesses
1,144
Date | Event | Price |
|---|---|---|
| 2024-08-17 | Price change | $275,000 |
| 2024-07-31 | Listed for sale | $295,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-09-04 | N/A | N/A | $278,240 | 10.00% |
| 2022-09-04 | N/A | N/A | $252,945 | 10.00% |
| 2021-09-04 | N/A | N/A | $229,950 | 5.85% |
Listed by: Ralph Sanchez • eXp Realty
Mls Name: SABOR
Mls Provider:
Mls ID: #1797296
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
